Deemzo

Fixed-Price Project Examples: Complete Deemzo Calculations

Four complete project stories—and one estimation diagnostic—that show how Deemzo’s economic, scope, schedule, overrun, and scenario calculations work together.

Individual metrics are useful, but fixed-price decisions become clearer when the results are read together. A project can pay well and still miss its deadline. A large fee can produce a weak effective rate. A viable baseline can become unviable after several apparently small additions.

The examples below use simplified fictional projects. Their purpose is to demonstrate the calculation logic and the decisions each result supports—not to prescribe prices, rates, or capacity targets for every business.

You can recreate these examples and test different scenarios using the Project Decision tool. Adjust the project inputs to see how changes in price, workload, capacity, and deadlines affect the results.

1. How to read the examples

Each complete case follows the same sequence:

  • Project contextWhat is being sold.
  • Inputs
    • Project Details
    • Schedule and Capacity
    • Project Scope
  • Results
    • Decision Summary
    • Key Findings
    • Project Economics
    • Schedule and Capacity
    • Included Work
    • Work Overrun Sensitivity
    • Scenario Analysis
Reading rule

Follow the full sequence to see how project inputs lead to the final results.

↑ Back to contents

2. Formula reference

These examples use the same core calculations as Project Decision. For the complete formulas, definitions, calculation details, and special cases, see the Project Decision Documentation.

↑ Back to contents

3. Example 1: A financially healthy project with schedule room

An independent training consultant is evaluating a fixed-price customer-support training program. The deliverables and approval process are clear, the outside expenses are known, and the requested Deadline provides more time than the Current project is expected to require.

This example shows whether the proposed Project price provides enough financial room, whether the Estimated work can be completed before the Deadline, and how much room remains if the work increases.

3.1 Inputs

3.1.1 Project Details

InputValueInterpretation
Project nameExample 1
Project price$12,000Fixed fee paid by the client
External project costs$1,200Printing, training materials, and outside specialist support
Estimated work120 hoursAll work required to prepare, deliver, review, and complete the program
Minimum hourly rate$70/hourMinimum acceptable rate selected by the consultant

3.1.2 Schedule and Capacity

InputValueInterpretation
Available hours per week24 hoursTime realistically available for this project
Start dateAug 3, 2026The date the project starts
DeadlineSep 28, 2026The date by which the project should be completed

3.1.3 Project Scope

Meetings, Revision rounds, and Custom work items describe identifiable parts of the project scope. They help explain how the Estimated work is distributed, but they do not increase it.

Meetings, Revision rounds, and Custom work items can include units associated with the current project or additional units used to evaluate a separate scenario. Additional units are typically not entered initially and are added only when evaluating extra work beyond the current project.

InputIncluded unitsHours per unitAdditional units
Meetings51.5 hours
Revision rounds34 hours
CUSTOM WORK ITEMS
Training modules86 hours

3.2 Results

3.2.1 Decision Summary

Project price$12,000.00
Effective rate$90.00/hour
Deadline21 days early
Capacity utilization62.5%
Supported work154.29 hours

3.2.2 Key Findings

Project price is above minimum

The entered project price is $2,400.00 above the calculated minimum project price.

Effective rate is above minimum

The effective hourly rate is $90.00, which is $20.00 per hour above the entered minimum rate.

Estimated completion is before deadline

The estimated completion date is 21 calendar days before the entered deadline.

Capacity remains before the deadline

72 hours remain available after the estimated project work, representing 37.5% of the calculated capacity.

3.2.3 Project Economics

Net revenue$10,800.00
Effective hourly rate$90.00
Minimum project price$9,600.00
Supported work position34.29 hours remaining (28.57%)

Supporting details:

Project price

$12,000.00

External project costs

$1,200.00

Estimated work

120 hours

Minimum hourly rate

$70.00

3.2.4 Schedule and Capacity

Estimated duration5 weeks
Estimated completionSep 7, 2026
Deadline difference21 days before deadline
Calendar time available56 days
Available project capacity192 hours
Capacity utilization62.5%
Required hours per week15 hours/week

Supporting details:

Estimated work

120 hours

Available project hours per week

24 hours

Start date

Aug 3, 2026

Deadline

Sep 28, 2026

3.2.5 Included Work

Estimated work120 hours
Identified included work67.5 hours
Remaining estimated work52.5 hours

Hours breakdown:

ItemIncluded unitsHours per unitTotal hours
Meetings51.57.5
Revision rounds3412
Training modules8648
Identified included work67.5

Examples of Remaining estimated work include planning, program structure, content verification, delivery preparation, and administration.

3.2.6 Work Overrun Sensitivity

ScenarioTotal hoursRate ($/hour)vs Minimum hourly ratePrice adjustment
Current estimate120$90.00$20.00 above
5.0% more work126$85.71$15.71 above$0.00
10.0% more work132$81.82$11.82 above$0.00
20.0% more work144$75.00$5.00 above$0.00

Supporting details:

Project price

$12,000.00

External project costs

$1,200.00

Estimated work

120 hours

Minimum hourly rate

$70.00

3.2.7 Scenario Analysis

Before final approval, the client requests two additional meetings, one additional revision round, and one additional training module. These items are entered as Additional Scope because they are specific additions to the Current project.

InputIncluded unitsHours per unitAdditional units
Meetings51.5 hours2
Revision rounds34 hours1
CUSTOM WORK ITEMS
Training modules86 hours1

Evaluated scope:

ItemAdditional unitsHours per unitTotal hours
Meetings21.53
Revision rounds144
Training modules166
Total additional work13

The following results compare the Current project with the Scenario project and show the impact of the additional work.

Total Work
Current projectScenario project
120 hours133 hours
Impact

The scenario increases the total project effort by 13 hours.

Effective Hourly Rate
Current projectScenario project
$90.00/hour$81.20/hour
Impact

The scenario reduces the effective hourly rate by $8.80/hour.

Deadline
Current projectScenario project
21 days before deadline17 days before deadline
Impact

The scenario pushes the estimated completion back by 4 days.

Capacity Utilization
Current projectScenario project
62.5%69.3%
Impact

The scenario increases capacity utilization from 62.5% to 69.3%, leaving 30.7% available.

Supported Work
Current projectScenario project
34.29 hours remaining (28.57%)21.29 hours remaining (16%)
Impact

The scenario reduces the remaining supported-work margin by 13 hours.

↑ Back to contents

4. Example 2: A high-price project with a low effective hourly rate

A small studio is evaluating an $18,000 branding and campaign package. The Project Price appears substantial, but the project requires extensive work and significant External Project Costs.

This example shows whether the Project price can support the required work while preserving the selected Minimum hourly rate and whether the project fits before the Deadline.

4.1 Inputs

4.1.1 Project Details

InputValueInterpretation
Project nameExample 2
Project price$18,000Fixed fee paid by the client
External project costs$4,500Photography, printed samples, and outside specialist support
Estimated work210 hoursStrategy, production, reviews, coordination, and delivery
Minimum hourly rate$75/hourMinimum acceptable rate selected by the studio

4.1.2 Schedule and Capacity

InputValueInterpretation
Available hours per week30 hoursTime realistically available for this project
Start dateAug 3, 2026The date the project starts
DeadlineOct 12, 2026The date by which the project should be completed

4.1.3 Project Scope

Meetings, Revision rounds, and Custom work items describe identifiable parts of the project scope. They help explain how the Estimated work is distributed, but they do not increase it.

Meetings, Revision rounds, and Custom work items can include units associated with the current project or additional units used to evaluate a separate scenario. Additional units are typically not entered initially and are added only when evaluating extra work beyond the current project.

InputIncluded unitsHours per unitAdditional units
Meetings81.5 hours
Revision rounds46 hours
CUSTOM WORK ITEMS
Branding and campaign deliverables520 hours

4.2 Results

4.2.1 Decision Summary

Project price$18,000.00
Effective rate$64.29/hour
Deadline21 days early
Capacity utilization70.0%
Supported work180 hours

4.2.2 Key Findings

Project price is below minimum

The entered project price is $2,250.00 below the calculated minimum project price.

Effective rate is below minimum

The effective hourly rate is $64.29, which is $10.71 per hour below the entered minimum rate.

Estimated completion is before deadline

The estimated completion date is 21 calendar days before the entered deadline.

Capacity remains before the deadline

90 hours remain available after the estimated project work, representing 30.0% of the calculated capacity.

4.2.3 Project Economics

Net revenue$13,500.00
Effective hourly rate$64.29
Minimum project price$20,250.00
Supported work position30 hours above supported work (14.29%)

Supporting details:

Project price

$18,000.00

External project costs

$4,500.00

Estimated work

210 hours

Minimum hourly rate

$75.00

4.2.4 Schedule and Capacity

Estimated duration7 weeks
Estimated completionSep 21, 2026
Deadline difference21 days before deadline
Calendar time available70 days
Available project capacity300 hours
Capacity utilization70.0%
Required hours per week21 hours/week

Supporting details:

Estimated work

210 hours

Available project hours per week

30 hours

Start date

Aug 3, 2026

Deadline

Oct 12, 2026

4.2.5 Included Work

Estimated work210 hours
Identified included work136 hours
Remaining estimated work74 hours

Hours breakdown:

ItemIncluded unitsHours per unitTotal hours
Meetings81.512
Revision rounds4624
Branding and campaign deliverables520100
Identified included work136

Examples of Remaining estimated work include strategy, coordination, production preparation, quality review, and delivery.

4.2.6 Work Overrun Sensitivity

ScenarioTotal hoursRate ($/hour)vs Minimum hourly ratePrice adjustment
Current estimate210$64.29$10.71 below
5.0% more work220.5$61.22$13.78 below$3,037.50
10.0% more work231$58.44$16.56 below$3,825.00
20.0% more work252$53.57$21.43 below$5,400.00

Supporting details:

Project price

$18,000.00

External project costs

$4,500.00

Estimated work

210 hours

Minimum hourly rate

$75.00

4.2.7 Scenario Analysis

Before the agreement is finalized, the client requests two additional review meetings, one additional revision round, and two additional campaign assets. These items are entered as Additional Scope because they are specific additions to the Current project.

InputIncluded unitsHours per unitAdditional units
Revision rounds46 hours1
CUSTOM WORK ITEMS
Review meetings2 hours2
Campaign assets8 hours2

Evaluated scope:

ItemAdditional unitsHours per unitTotal hours
Revision rounds166
Review meetings224
Campaign assets2816
Total additional work26
Total Work
Current projectScenario project
210 hours236 hours
Impact

The scenario increases the total project effort by 26 hours.

Effective Hourly Rate
Current projectScenario project
$64.29/hour$57.20/hour
Impact

The scenario reduces the effective hourly rate by $7.08/hour.

Deadline
Current projectScenario project
21 days before deadline14 days before deadline
Impact

The scenario pushes the estimated completion back by 7 days.

Capacity Utilization
Current projectScenario project
70.0%78.7%
Impact

The scenario increases capacity utilization from 70.0% to 78.7%, leaving 21.3% available.

Supported Work
Current projectScenario project
30 hours above supported work (14.29%)56 hours above supported work (23.73%)
Impact

The scenario moves the project further beyond its supported work limit.

↑ Back to contents

5. Example 3: Strong financial support but insufficient time before the deadline

An independent data consultant is evaluating a fixed-price data preparation project. The financial results are strong, but the client's Deadline provides less time than Estimated work requires at the consultant's realistic Available hours per week.

This example shows whether the project is financially attractive, if the Project price supports the Estimated work, and if the available calendar time is sufficient to complete it before the Deadline.

5.1 Inputs

5.1.1 Project Details

InputValueInterpretation
Project nameExample 3
Project price$15,000Fixed fee paid by the client
External project costs$1,000Data tools and outside specialist review
Estimated work140 hoursAll work required to review, prepare, validate, document, and deliver the data
Minimum hourly rate$80/hourMinimum acceptable rate selected by the consultant

5.1.2 Schedule and Capacity

InputValueInterpretation
Available hours per week20 hoursTime realistically available for this project
Start dateAug 3, 2026The date the project starts
DeadlineSep 14, 2026The date by which the project should be completed

5.1.3 Project Scope

Meetings, Revision rounds, and Custom work items describe identifiable parts of the project scope. They help explain how the Estimated work is distributed, but they do not increase it.

Meetings, Revision rounds, and Custom work items can include units associated with the current project or additional units used to evaluate a separate scenario. Additional units are typically not entered initially and are added only when evaluating extra work beyond the current project.

InputIncluded unitsHours per unitAdditional units
Meetings61.5 hours
Revision rounds35 hours
CUSTOM WORK ITEMS
Data batches810 hours

5.2 Results

5.2.1 Decision Summary

Project price$15,000.00
Effective rate$100.00/hour
Deadline7 days late
Capacity utilization116.7%
Supported work175 hours

5.2.2 Key Findings

Project price is above minimum

The entered project price is $2,800.00 above the calculated minimum project price.

Effective rate is above minimum

The effective hourly rate is $100.00, which is $20.00 per hour above the entered minimum rate.

Estimated completion is after deadline

The estimated completion date is 7 calendar days after the entered deadline.

Estimated work exceeds available capacity

The project requires 20 more hours than the capacity available before the deadline.

5.2.3 Project Economics

Net revenue$14,000.00
Effective hourly rate$100.00
Minimum project price$12,200.00
Supported work position35 hours remaining (25%)

Supporting details:

Project price

$15,000.00

External project costs

$1,000.00

Estimated work

140 hours

Minimum hourly rate

$80.00

5.2.4 Schedule and Capacity

Estimated duration7 weeks
Estimated completionSep 21, 2026
Deadline difference7 days after deadline
Calendar time available42 days
Available project capacity120 hours
Capacity utilization116.7%
Required hours per week23.33 hours/week

Supporting details:

Estimated work

140 hours

Available project hours per week

20 hours

Start date

Aug 3, 2026

Deadline

Sep 14, 2026

5.2.5 Included Work

Estimated work140 hours
Identified included work104 hours
Remaining estimated work36 hours

Hours breakdown:

ItemIncluded unitsHours per unitTotal hours
Meetings61.59
Revision rounds3515
Data batches81080
Identified included work104

Examples of Remaining estimated work include source review, preparation setup, validation, documentation, and delivery.

5.2.6 Work Overrun Sensitivity

ScenarioTotal hoursRate ($/hour)vs Minimum hourly ratePrice adjustment
Current estimate140$100.00$20.00 above
5.0% more work147$95.24$15.24 above$0.00
10.0% more work154$90.91$10.91 above$0.00
20.0% more work168$83.33$3.33 above$0.00

Supporting details:

Project price

$15,000.00

External project costs

$1,000.00

Estimated work

140 hours

Minimum hourly rate

$80.00

5.2.7 Scenario Analysis

Before the project begins, the client requests one additional meeting, one additional revision round, and one additional data batch. These items are entered as Additional Scope because they are specific additions to the Current project.

InputIncluded unitsHours per unitAdditional units
Meetings61.5 hours1
Revision rounds35 hours1
CUSTOM WORK ITEMS
Data batches810 hours1

Evaluated scope:

ItemAdditional unitsHours per unitTotal hours
Meetings11.51.5
Review meetings155
Data batches11010
Total additional work16.5
Total Work
Current projectScenario project
140 hours156.5 hours
Impact

The scenario increases the total project effort by 16.5 hours.

Effective Hourly Rate
Current projectScenario project
$100.00/hour$89.46/hour
Impact

The scenario reduces the effective hourly rate by $10.54/hour.

Deadline
Current projectScenario project
7 days after deadline13 days after deadline
Impact

The scenario pushes the estimated completion back by 6 days.

Capacity Utilization
Current projectScenario project
116.7%130.4%
Impact

The scenario increases the capacity excess from 16.7% to 30.4%.

Supported Work
Current projectScenario project
35 hours remaining (25%)18.5 hours remaining (11.82%)
Impact

The scenario reduces the remaining supported-work margin by 16.5 hours.

↑ Back to contents

6. Example 4: Additional scope pushes the project beyond its original limits

An independent web designer has an approved fixed-price website design project. During the project, the client requests two additional meetings, two additional revision rounds, and four additional page layouts.

This example shows whether the Additional Scope can be completed under the existing Project price and Deadline, and whether changes to the price or schedule are required.

6.1 Inputs

6.1.1 Project Details

InputValueInterpretation
Project nameExample 4
Project price$10,000.00Fixed fee paid by the client
External project costs$500.00Fonts, stock assets, and project-specific services
Estimated work100 hoursAll work required for the Current project
Minimum hourly rate$75/hourMinimum acceptable rate selected by the designer

6.1.2 Schedule and Capacity

InputValueInterpretation
Available hours per week20 hoursTime realistically available for this project
Start dateAug 3, 2026The date the project starts
DeadlineSep 14, 2026The date by which the project should be completed

6.1.3 Project Scope

Meetings, Revision rounds, and Custom work items describe identifiable parts of the project scope. They help explain how the Estimated work is distributed, but they do not increase it.

Meetings, Revision rounds, and Custom work items can include units associated with the current project or additional units used to evaluate a separate scenario. Additional units are typically not entered initially and are added only when evaluating extra work beyond the current project.

InputIncluded unitsHours per unitAdditional units
Meetings41.5 hours
Revision rounds34 hours
CUSTOM WORK ITEMS
Page layouts105 hours

6.2 Results

6.2.1 Decision Summary

Project price$10,000.00
Effective rate$95.00/hour
Deadline7 days early
Capacity utilization83.3%
Supported work126.67 hours

6.2.2 Key Findings

Project price is above minimum

The entered project price is $2,000.00 above the calculated minimum project price.

Effective rate is above minimum

The effective hourly rate is $95.00, which is $20.00 per hour above the entered minimum rate.

Estimated completion is before deadline

The estimated completion date is 7 calendar days before the entered deadline.

Capacity remains before the deadline

20 hours remain available after the estimated project work, representing 16.7% of the calculated capacity.

6.2.3 Project Economics

Net revenue$9,500.00
Effective hourly rate$95.00
Minimum project price$8,000.00
Supported work position26.67 hours remaining (26.67%)

Supporting details:

Project price

$10,000.00

External project costs

$500.00

Estimated work

100 hours

Minimum hourly rate

$75.00

6.2.4 Schedule and Capacity

Estimated duration5 weeks
Estimated completionSep 7, 2026
Deadline difference7 days before deadline
Calendar time available42 days
Available project capacity120 hours
Capacity utilization83.3%
Required hours per week16.67 hours/week

Supporting details:

Estimated work

100 hours

Available project hours per week

20 hours

Start date

Aug 3, 2026

Deadline

Sep 14, 2026

6.2.5 Included Work

Estimated work100 hours
Identified included work68 hours
Remaining estimated work32 hours

Hours breakdown:

ItemIncluded unitsHours per unitTotal hours
Meetings41.56
Revision rounds3412
Page layouts10550
Identified included work68

Examples of Remaining estimated work include planning, shared visual elements, review prototype, quality review, and delivery preparation.

6.2.6 Work Overrun Sensitivity

ScenarioTotal hoursRate ($/hour)vs Minimum hourly ratePrice adjustment
Current estimate100$95.00$20.00 above
5.0% more work105$90.48$15.48 above$0.00
10.0% more work110$86.36$11.36 above$0.00
20.0% more work120$79.17$4.17 above$0.00

Supporting details:

Project price

$10,000.00

External project costs

$500.00

Estimated work

100 hours

Minimum hourly rate

$75.00

6.2.7 Scenario Analysis

During the project, the client requests work outside the approved Current project. The additions are entered separately so the original project remains visible for comparison.

InputIncluded unitsHours per unitAdditional units
Meetings41.5 hours2
Revision rounds34 hours2
CUSTOM WORK ITEMS
Page layouts105 hours4

Evaluated scope:

ItemAdditional unitsHours per unitTotal hours
Meetings21.53
Review meetings248
Page layouts4520
Total additional work31
Total Work
Current projectScenario project
100 hours131 hours
Impact

The scenario increases the total project effort by 31 hours.

Effective Hourly Rate
Current projectScenario project
$95.00/hour$72.52/hour
Impact

The scenario reduces the effective hourly rate by $22.48/hour.

Deadline
Current projectScenario project
7 days before deadline4 days after deadline
Impact

The scenario pushes the estimated completion back by 11 days.

Capacity Utilization
Current projectScenario project
83.3%109.2%
Impact

he scenario moves the project beyond available capacity, changing from 16.7% available to 9.2% above capacity.

Supported Work
Current projectScenario project
26.67 hours remaining (26.67%)4.33 hours above supported work (3.31%)
Impact

The scenario moves the project beyond its supported work limit.

↑ Back to contents

7. Frequently asked questions

Does a high fixed project price always mean the project is profitable?

No. External project costs and the Estimated work determine the Effective Hourly Rate. A high fixed fee may still produce an hourly rate below the selected Minimum hourly rate when the project requires substantial work or project-specific expenses.

What is the difference between Work Overrun Sensitivity and Scenario Analysis?

Work Overrun Sensitivity tests percentage increases in Estimated work without identifying a specific cause. Scenario Analysis evaluates identified work added after the Current project has been approved, such as extra meetings, revision rounds, additional deliverables, or other requested work.

Can a project be financially viable but impossible before the deadline?

Yes. Financial results and schedule results are evaluated separately. A project may preserve the selected Minimum hourly rate while still requiring more weekly capacity than is available before the Deadline.

Why can Project Scope exceed Estimated work?

Usually because some activities have been counted twice, because Hours per unit already include meetings or revisions that were entered separately, or because Estimated work was not updated after the project changed. Project Scope explains the Current project and should not exceed Estimated work.

What should I do if Project Scope exceeds Estimated work?

Do not interpret the financial or schedule results until Estimated work and Project Scope are consistent. First identify whether activities have been counted twice, whether quantities or Hours per unit are incorrect, or whether some work belongs to Additional Scope instead of the Current project.

Why doesn't Additional Scope replace the Current project?

Keeping the Current project visible allows you to compare the original project with the proposed change. Replacing the Current project would make it difficult to understand how additional work affects price, schedule, financial position, and project capacity.

Should Deemzo make the final project decision for me?

No. Deemzo calculates the financial and schedule results of the information you enter. The final decision also depends on the project, the client, payment terms, business priorities, and other factors outside the calculations.

↑ Back to contents

Evaluate Your Own Project

Use Deemzo to apply the same analysis to your own project and see whether it is viable before you accept it or remains viable as conditions change.

Open Project Decision
Continue exploring

Project Decision Documentation

Review the complete method, definitions, formulas, and edge-case behavior behind the calculations used in these examples.

Read the documentation
Back to top